The URL can be used to link to this page

Home My WebLink About125 Main Ave W Briten Perron - Elite Restoration #2 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Client: Briten Perron Property: 125 Main Ave W Twin Falls,ID 83301 Operator: JARYN Estimator: Madi Halvorsen Business: (208)734-2135 Position: Estimator Company: Elite Restoration Business: 1948 Highland Ave E Twin Falls,ID 83301 Type of Estimate: Repairs Date Entered: 11/20/2024 Date Assigned: Price List: IDTF8X_NOV24 Labor Efficiency: Restoration/Service/Remodel Estimate: PERRON-T497-REP File Number: T24-497-REP Thank you for choosing Elite Restoration for your Repairs Repair needs.Listed within this estimate you will find a detailed description of the work needed to restore your property to pre-loss condition using material and workmanship of like kind and quality. The line item pricing in this estimate does not represent the actual cost of goods or services.Pricing for this project is based on the entire scope of work and may change due to any modifications of the scope,quality or scheduling constraints. Any changes to this original estimate including but not limited to material upgrades,code requirements,and hidden or unforeseen damages will be included in a separate estimate unless otherwise noted. By signing below the above said customer Briten Perron acknowledges and is in agreement with the scope of work for the Grand Sum Total of. ($21,577.82).A finance charge of 1.5%per month(minimum of$1.00)will be applied to any unpaid balance after thirty(30)days of completion of work.Any exceptions must be approved by Elite Restoration's General Manager. Customer Signature: Date: Elite Restoration: Date: Elite Restoration is a full service restoration contractor specializing in residential and commercial property mitigation,content cleaning,and damage repair services. Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Idaho Contractors#RCE 28623 PERRON-T497-REP 12/2/2024 Page:2 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 PERRON-T497-REP Main Level Main Level DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Supervision 1. Residential Supervision/Project 7.84 HR 0.00 63.55 0.00 99.64 597.87 Management-per hour Includes:Hourly labor rate for residential supervision/project management. Note:This is for a Superintendent/Proj.Manager used to manage residential jobs where formal Supervision/Proj.Management is needed to coordinate the work of subcontractors,or to perform other project management duties. This item should not be used for a working crew leader. The GC,estimator and/or parties involved will determine whether or not the use of a formal SuperintendentlProj.Manager is warranted,as well as the number of hours required to perform these tasks. A Superintendent/Proj.Manager generally manages multiple jobs at once. Generally,a typical single-family detached rebuild or new build would have a minimal amount of hours per weekday. In some cases,such as large multi-familylmulti-unitlmulti-bldg projects a full-time formal supervisor may be warranted A Superintendent/Proj.Manager may complete tasks such as,but not limited to,creating/maintaining project schedules,coordinating/meeting trades,ordering materials,inspecting job sites, obtaining permits,meeting with inspectors,etc. No life expectancy data Construction Debris 2. Haul debris-per pickup truck load- 1.00 EA 150.68 0.00 0.00 30.14 180.82 including dump fees General construction Debris Cleaning 3. General clean-up 1.00 HR 0.00 57.21 0.00 11.44 68.65 Keeping the project clean on exterior of dwelling,to obey local building permitting requirements and OSHA regulation on site cleanliness and hazard free. 4. Final cleaning-construction- 1,917.22 SF 0.00 0.36 0.00 138.04 828.24 Residential From the line item definition: "The labor supporting events within each line item are intended to be inclusive of the general clean up performed by each trade for that particular activity and are not representative of any final cleaning at the end of the job that typically include things like dusting,vacuuming, sweeping/mopping,general wiping down of surfaces(e.g.doors,walls,fixtures,etc.)impacted by various construction activities." Total: Main Level 0.00 279.26 1,675.58 PERRON-T497-REP 12/2/2024 Page: 3 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 z"' Storage Room Height: 8' 725.00 SF Walls 883.57 SF Ceiling ge 3 1,608.57 SF Walls&Ceiling 883.57 SF Floor 98.17 SY Flooring 89.58 LF Floor Perimeter 99.33 LF Ceil.Perimeter Missing Wall 12'5"X 8' Opens into Exterior Door 2'4"X 6' 11" Opens into DRESSING_ROI Door 2'7"X 7' 1" Opens into DRESSING_RO2 Door 2'X 7' 1" Opens into Exterior Door 2' 10"X 71511 Opens into Exterior Subroom: Storage Room(7) Height: 8' 10 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 7'8"X 8' Opens into STORAGE_RO01 Missing Wall 7'8"X 8' Opens into STORAGE_RO05 Subroom: Storage Room(6) Height: 8' 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 7' 8" X 8' Opens into STORAGE_RO01 Missing Wall 7' 8" X 8' Opens into STORAGE_RO05 PERRON-T497-REP 12/2/2024 Page:4 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Storage Room Subroom: Storage Room(5) Height: 8' 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 7' 8"X 8' Opens into STORAGE RO01 Missing Wall T 8" X 8' Opens into STORAGE RO05 Subroom: Storage Room(4) Height: 8' 10 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 7'8"X 8' Opens into STORAGE_RO01 Missing Wall 7'8"X 8' Opens into STORAGE_RO05 Subroom: Storage Room(3) Height: 8' 10 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 7' 8" X 8' Opens into STORAGE_RO01 Missing Wall T 8" X 8' Opens into STORAGE_RO05 Subroom: Storage Room(2) Height: 8' 10 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 71811 X 8' Opens into STORAGE_ROO1 Missing Wall T 8" X 8' Opens into STORAGE_RO05 PERRON-T497-REP 12/2/2024 Page: 5 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Storage Room Subroom: Storage Room(8) Height: 8' 13.33 SF Walls 3.83 SF Ceiling 17.17 SF Walls&Ceiling 3.83 SF Floor 0.43 SY Flooring 1.67 LF Floor Perimeter 1.67 LF Ceil.Perimeter Missing Wall 7' 8"X 8' Opens into STORAGE RO05 Missing Wall T 8" X 8' Opens into STORAGE ROOT Subroom: Storage Room(1) Height: 8' 782.10 SF Walls 867.33 SF Ceiling 1,649.43 SF Walls&Ceiling 867.33 SF Floor 96.37 SY Flooring 96.83 LF Floor Perimeter 103.83 LF Ceil.Perimeter Missing Wall 7'8"X 8' Opens into STORAGE_RO04 Missing Wall 7'8"X 8' Opens into STORAGE_RO03 Missing Wall 7'8"X 8' Opens into STORAGE RO12 Missing Wall 7'8"X 8' Opens into STORAGE_RO02 Missing Wall 7'8"X 8' Opens into STORAGE_RO08 Missing Wall 7'8"X 8' Opens into STORAGE_RO07 Missing Wall 7'8"X 8' Opens into STORAGE_RO06 Missing Wall 7'8"X 8' Opens into STORAGE_RO05 Missing Wall 10' 11"X 8' Opens into Exterior Door 2' 11"X 7' 1" Opens into Exterior Missing Wall-Goes to Floor 4' 1"X 6' 10" Opens into DRESSING_ROO Missing Wall 5'3"X 8' Opens into STORAGE_RO05 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Damage Repair Services- Inspection,assessment,Repair,cleaning,sanitizing, to return the structure to a pre loss condition. Door/Window Repair 5. Interior door-solid fir door w/stain 3.00 EA 0.00 487.22 77.57 307.86 1,847.09 grade jamb&case 6. Door opening(jamb&casing)-up 3.00 EA 0.00 191.48 27.87 120.46 722.77 to 32"wide-stain grade 7. On site door prep.for full mortised 3.00 EA 0.00 88.92 0.00 53.36 320.12 lockset-Labor only PERRON-T497-REP 12/2/2024 Page: 6 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Storage Room DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 8. Additional cost to pre-stain trim 42.00 LF 0.00 0.85 0.20 7.18 43.08 9. Mask and prep for paint-plastic, 42.00 LF 0.00 1.68 0.68 14.26 85.50 paper,tape(per LF) Mask case to wall,and case to door or window,as the final coat of stain is installed after the material has already been installed. 10. Stain&finish door slab only(per 6.00 EA 0.00 72.41 3.97 87.70 526.13 side) 11. Stain&finish door/window trim& 6.00 EA 0.00 50.75 2.80 61.46 368.76 jamb(per side) 12. Door knob/lockset-Detach& 3.00 EA 0.00 22.75 0.00 13.66 81.91 reset 13. Door stop-wall or floor mounted- 3.00 EA 0.00 8.85 0.00 5.32 31.87 Detach&reset Wall&Ceiling Repair 14. Mask wall-plastic,paper,tape 10.00 LF 0.00 1.48 0.16 3.00 17.96 (per LF) To protect the adjoining surface areas from over spray,and dust contamination. 15. 1/2"drywall-hung,taped,ready 100.00 SF 0.00 2.50 4.74 50.94 305.68 for texture Walls 16. Tape joint for new to existing 40.00 LF 0.00 9.43 0.94 75.62 453.76 drywall-per LF This item is intended to be used for situations where drywall is being replaced and the new drywall being replaced will be joined with existing drywall This item is calculated per lineal foot of joint area where the new drywall meets the existing drywall 17. Texture drywall-machine 115.00 SF 0.00 0.71 0.41 16.42 98.48 18. Add on cost to mix PVA sealer 132.25 SF 0.00 0.03 0.24 0.84 5.05 with drywall joint compound Additional cost to mix PVA sealer with drywall joint compound. Note:Generally this item will only be used when applying a machine texture. 19. Seal the surface area w/PVA 152.09 SF 0.00 0.71 0.55 21.72 130.25 primer-one coat When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 20. Mask and prep for paint-plastic, 100.00 LF 0.00 1.68 1.62 33.92 203.54 paper,tape(per LF) From the MPI Maintenance Repainting Manual Guide Specification Revision June 2019 "Protect all adjacent interior surfaces and areas,including rating and instruction labels on doors,frames,equipment,piping,etc.,from repainting operations and damage by drop cloths,shields,masking,templates,or other suitable protective means and make good any damage caused by failure to provide such protection." 21. Paint-special order-premium 1,600.43 SF 0.00 0.03 0.00 9.60 57.61 matching charge Additional cost for the additional time for mixing to match existing color,or for taking a paint sample to a local paint supply company to have the color matched to restore the structure to a pre loss condition. 22. Paint the surface area-two coats 174.90 SF 0.00 1.20 2.94 42.56 255.38 PERRON-T497-REP 12/2/2024 Page: 7 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Storage Room DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL For painting one coat ofprimer and two coats ofpaint,please read the following: Sherwin Williams ProMar Series Specifications: "Drywall:I ct.ProMar Latex Primer,2 cts.ProMar Interior Latex Paint" MasterSpec Premium for the American Institute of Architects: "D. Gypsum Board,Plaster,and Spray-Texture Ceiling Substrates: a.Prime Coat.Primer,latex,interior. b.First Coat:Microbicidal Latex,interior,matching topcoat. c. Topcoat.Microbicidal Latex,interior,eggshell" New drywall will be coated twice with paint to conform to manufactures requirements. 23. Paint the surface area-one coat 187.45 SF 0.00 0.80 1.69 30.34 181.99 The rest of the existing surface area will be coated once to ensure the new paint does not flash. Base Repair 24. Scrape the surface area&prep for 60.00 SF 0.00 0.79 0.04 9.48 56.92 paint Clean,and scrape caulking,prep wall etc.before trim can be reinstalled 25. Baseboard-3 1/4"hardwood 60.00 LF 0.00 5.29 12.35 65.96 395.71 26. Quarter round-3/4"-stain grade 40.00 LF 0.00 2.22 3.43 18.44 110.67 27. Mask and prep for paint-plastic, 120.00 LF 0.00 1.68 1.94 40.70 244.24 paper,tape(per LF) Mask base to wall,and base to floor,as the final coat ofpaint is installed after the material has already been installed. 28. Additional cost to pre-stain trim 100.00 LF 0.00 0.85 0.48 17.10 102.58 29. Stain&finish base shoe or quarter 40.00 LF 0.00 1.58 0.60 12.76 76.56 round 30. Stain&fmish baseboard 60.00 LF 0.00 1.94 0.90 23.46 140.76 Flooring Repair 31. Clean floor and prep for overlay of 1,777.73 SF 0.00 0.80 1.07 284.66 1,707.91 subfloor 33. Glue down carpet 2,246.14 SF 0.00 2.44 261.45 1,148.42 6,890.45 Totals: Storage Room 408.64 2,577.20 15,462.73 4*4' 1" L Dressing room 1 Height: 8' `O 84.10 SF Walls 11.91 SF Ceiling Dressing room t- M 96.01 SF Walls&Ceiling 11.91 SF Floor a, N rn 1.32 SY Flooring 9.92 LF Floor Perimeter i 1 14.00 LF Ceil.Perimeter �4' 9" Missing Wall-Goes to Floor 4' 1" X 6' 10" Opens into STORAGE_ROO1 PERRON-T497-REP 12/2/2024 Page: 8 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Dressing room 1 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Damage Repair Services- Inspection,assessment,Repair,cleaning,sanitizing, to return the structure to a pre loss condition. Wall&Ceiling Repair 34. Mask wall-plastic,paper,tape 5.00 LF 0.00 1.48 0.08 1.50 8.98 (per LF) To protect the adjoining surface areas from over spray,and dust contamination. 35. 1/2"drywall-hung,taped,ready 20.00 SF 0.00 2.50 0.95 10.20 61.15 for texture Walls 36. Tape joint for new to existing 13.00 LF 0.00 9.43 0.30 24.58 147.47 drywall-per LF This item is intended to be used for situations where drywall is being replaced and the new drywall being replaced will be joined with existing drywall. This item is calculatedper lineal foot of joint area where the new drywall meets the existing drywall 37. Texture drywall-machine 23.00 SF 0.00 0.71 0.08 3.28 19.69 38. Add on cost to mix PVA sealer 26.45 SF 0.00 0.03 0.05 0.18 1.02 with drywall joint compound Additional cost to mix PVA sealer with drywall joint compound. Note:Generally this item will only be used when applying a machine texture. 39. Spot seal w/oil based/hybrid stain 1.00 EA 0.00 32.50 0.21 6.54 39.25 blocker When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 40. Seal the surface area w/PVA 30.42 SF 0.00 0.71 0.11 4.34 26.05 primer-one coat When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 41. Mask and prep for paint-plastic, 10.00 LF 0.00 1.68 0.16 3.40 20.36 paper,tape(per LF) From the MPI Maintenance Repainting Manual Guide Specification Revision June 2019 "Protect all adjacent interior surfaces and areas,including rating and instruction labels on doors,frames,equipment,piping,etc.,from repainting operations and damage by drop cloths,shields,masking,templates,or other suitable protective means and make good any damage caused by failure to provide such protection." 42. Paint the surface area-two coats 34.98 SF 0.00 1.20 0.59 8.52 51.09 For painting one coat of primer and two coats of paint,please read the following: Sherwin Williams ProMar Series Specifications: "Drywall.I ct.ProMar Latex Primer,2 cts.ProMar Interior Latex Paint" MasterSpec Premium for the American Institute of Architects: "D. Gypsum Board,Plaster,and Spray-Texture Ceiling Substrates: a.Prime Coat:Primer,latex,interior. b.First Coat.Microbicidal Latex,interior,matching topcoat. c. Topcoat:Microbicidal Latex,interior,eggshell" New drywall will be coated twice with paint to conform to manufactures requirements. PERRON-T497-REP 12/2/2024 Page: 9 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Dressing room 1 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 43. Paint part of the walls-one coat 49.12 SF 0.00 0.80 0.44 7.94 47.68 The rest of the existing surface area will be coated once to ensure the new paint does not flash. Base Repair 44. Scrape the surface area&prep for 20.00 SF 0.00 0.79 0.01 3.16 18.97 paint Clean,and scrape caulking,prep wall etc.before trim can be reinstalled 45. Quarter round-3/4"-stain grade 20.00 LF 0.00 2.22 1.72 9.22 55.34 46. Mask and prep for paint-plastic, 80.00 LF 0.00 1.68 1.30 27.14 162.84 paper,tape(per LF) Mask base to wall,and base to floor,as the final coat of paint is installed after the material has already been installed. 47. Additional cost to pre-stain trim 20.00 LF 0.00 0.85 0.10 3.42 20.52 48. Stain&finish base shoe or quarter 20.00 LF 0.00 1.58 0.30 6.38 38.28 round Flooring Repair 49. Clean floor and prep for overlay of 11.91 SF 0.00 0.80 0.01 1.90 11.44 subfloor 51. Glue down carpet 54.25 SF 0.00 2.44 6.32 27.74 166.43 Totals: Dressing room 1 12.73 149.44 896.56 Dressing Room 2 Height: 8' 1 "�--+T89.19 SF Walls 10.21 SF Ceiling 99.40 SF Walls&Ceiling 10.21 SF Floor NDressing room z DNsS 1.13 SY Flooring 10.83 LF Floor Perimeter 4' 1" 13.17 LF Ceil.Perimeter 4'3"-� Door 2'4" X 6' 11" Opens into STORAGE_RO05 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Damage Repair Services- Inspection,assessment,Repair,cleaning,sanitizing, to return the structure to a pre loss condition. Wall&Ceiling Repair 52. Mask wall-plastic,paper,tape 5.00 LF 0.00 1.48 0.08 1.50 8.98 (per LF) To protect the adjoining surface areas from over spray,and dust contamination. 53. 1/2"drywall-hung,taped,ready 20.00 SF 0.00 2.50 0.95 10.20 61.15 for texture Walls PERRON-T497-REP 12/2/2024 Page: 10 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Dressing Room 2 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 54. Tape joint for new to existing 13.00 LF 0.00 9.43 0.30 24.58 147.47 drywall-per LF This item is intended to be used for situations where drywall is being replaced and the new drywall being replaced will be joined with existing drywall. This item is calculated per lineal foot of joint area where the new drywall meets the existing drywall 55. Texture drywall-machine 23.00 SF 0.00 0.71 0.08 3.28 19.69 56. Add on cost to mix PVA sealer 26.45 SF 0.00 0.03 0.05 0.18 1.02 with drywall joint compound Additional cost to mix PVA sealer with drywall joint compound Note:Generally this item will only be used when applying a machine texture. 57. Spot seal w/oil based/hybrid stain 1.00 EA 0.00 32.50 0.21 6.54 39.25 blocker When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 58. Seal the surface area w/PVA 30.42 SF 0.00 0.71 0.11 4.34 26.05 primer-one coat When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 59. Mask and prep for paint-plastic, 10.00 LF 0.00 1.68 0.16 3.40 20.36 paper,tape(per LF) From the MPI Maintenance Repainting Manual Guide Specification Revision June 2019 "Protect all adjacent interior surfaces and areas,including rating and instruction labels on doors,frames,equipment,piping,etc.,from repainting operations and damage by drop cloths,shields,masking,templates,or other suitable protective means and make good any damage caused by failure to provide such protection." 60. Paint the surface area-two coats 34.98 SF 0.00 1.20 0.59 8.52 51.09 For painting one coat of primer and two coats ofpaint,please read the following: Sherwin Williams ProMar Series Specifications: "Drywall:I ct.ProMar Latex Primer,2 cts.ProMar Interior Latex Paint" MasterSpec Premium for the American Institute of Architects: "D. Gypsum Board,Plaster,and Spray-Texture Ceiling Substrates: a.Prime Coat.Primer,latex,interior. b.First Coat.Microbicidal Latex,interior,matching topcoat. c. Topcoat.Microbicidal Latex,interior,eggshell" New drywall will be coated twice with paint to conform to manufactures requirements. 61. Paint part of the walls-one coat 54.21 SF 0.00 0.80 0.49 8.78 52.64 The rest of the existing surface area will be coated once to ensure the new paint does not flash. Base Repair 62. Scrape the surface area&prep for 20.00 SF 0.00 0.79 0.01 3.16 18.97 paint Clean,and scrape caulking,prep wall etc.before trim can be reinstalled 63. Quarter round-3/4"-stain grade 20.00 LF 0.00 2.22 1.72 9.22 55.34 64. Mask and prep for paint-plastic, 80.00 LF 0.00 1.68 1.30 27.14 162.84 paper,tape(per LF) PERRON-T497-REP 12/2/2024 Page: ll Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Dressing Room 2 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Mask base to wall,and base to floor,as the final coat of paint is installed after the material has already been installed 65. Additional cost to pre-stain trim 20.00 LF 0.00 0.85 0.10 3.42 20.52 66. Stain&finish base shoe or quarter 20.00 LF 0.00 1.58 0.30 6.38 38.28 round Flooring Repair 67. Clean floor and prep for overlay of 10.21 SF 0.00 0.80 0.01 1.64 9.82 subfloor 69. Glue down carpet 51.58 SF 0.00 2.44 6.00 26.38 158.24 Totals: Dressing Room 2 12.46 148.66 891.71 Dressing Room 3 Height: 8' 1711�21 7" 77.70 SF Walls 8.75 SF Ceiling T 86.45 SF Walls&Ceiling 8.75 SF Floor Dressing Room M 0.97 SY Flooring 9.42 LF Floor Perimeter 3'6" I 12.00 LF Ceil.Perimeter �41 1 Door 2' 7" X 7' 1" Opens into STORAGE_RO05 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Damage Repair Services- Inspection,assessment,Repair,cleaning,sanitizing, to return the structure to a pre loss condition. Wall&Ceiling Repair 70. Mask wall-plastic,paper,tape 5.00 LF 0.00 1.48 0.08 1.50 8.98 (per LF) To protect the adjoining surface areas from over spray,and dust contamination. 71. 1/2"drywall-hung,taped,ready 20.00 SF 0.00 2.50 0.95 10.20 61.15 for texture Walls 72. Tape joint for new to existing 13.00 LF 0.00 9.43 0.30 24.58 147.47 drywall-per LF This item is intended to be used for situations where drywall is being replaced and the new drywall being replaced will be joined with existing drywall. This item is calculated per lineal foot of joint area where the new drywall meets the existing drywall 73. Texture drywall-machine 23.00 SF 0.00 0.71 0.08 3.28 19.69 74. Add on cost to mix PVA sealer 26.45 SF 0.00 0.03 0.05 0.18 1.02 with drywall joint compound Additional cost to mix PVA sealer with drywall joint compound. Note:Generally this item will only be used when applying a machine texture. 75. Spot seal w/oil based/hybrid stain 1.00 EA 0.00 32.50 0.21 6.54 39.25 blocker PERRON-T497-REP 12/2/2024 Page: 12 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Dressing Room 3 DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 76. Seal the surface area w/PVA 30.42 SF 0.00 0.71 0.11 4.34 26.05 primer-one coat When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not`flash': 77. Mask and prep for paint-plastic, 10.00 LF 0.00 1.68 0.16 3.40 20.36 paper,tape(per LF) From the MPI Maintenance Repainting Manual Guide Specification Revision June 2019 "Protect all adjacent interior surfaces and areas,including rating and instruction labels on doors,frames,equipment,piping,etc.,from repainting operations and damage by drop cloths,shields,masking,templates,or other suitable protective means and make good any damage caused by failure to provide such protection." 78. Paint the surface area-two coats 34.98 SF 0.00 1.20 0.59 8.52 51.09 For painting one coat of primer and two coats of paint,please read the following: Sherwin Williams ProMar Series Specifications: "Drywall.I ct.ProMar Latex Primer,2 cts.ProMar Interior Latex Paint" MasterSpec Premium for the American Institute of Architects: "D. Gypsum Board,Plaster,and Spray-Texture Ceiling Substrates: a.Prime Coat.Primer,latex,interior. b.First Coat.Microbicidal Latex,interior,matching topcoat. c. Topcoat:Microbicidal Latex,interior,eggshell" New drywall will be coated twice with paint to conform to manufactures requirements. 79. Paint part of the walls-one coat 42.72 SF 0.00 0.80 0.38 6.92 41.48 The rest of the existing surface area will be coated once to ensure the new paint does not flash. Base Repair 80. Scrape the surface area&prep for 20.00 SF 0.00 0.79 0.01 3.16 18.97 paint Clean,and scrape caulking,prep wall etc.before trim can be reinstalled 81. Quarter round-3/4"-stain grade 20.00 LF 0.00 2.22 1.72 9.22 55.34 82. Mask and prep for paint-plastic, 80.00 LF 0.00 1.68 1.30 27.14 162.84 paper,tape(per LF) Mask base to wall,and base to floor,as the final coat of paint is installed after the material has already been installed 83. Additional cost to pre-stain trim 20.00 LF 0.00 0.85 0.10 3.42 20.52 84. Stain&finish base shoe or quarter 20.00 LF 0.00 1.58 0.30 6.38 38.28 round Flooring Repair 85. Clean floor and prep for overlay of 8.75 SF 0.00 0.80 0.01 1.40 8.41 subfloor 87. Glue down carpet 50.17 SF 0.00 2.44 5.84 25.64 153.89 Totals: Dressing Room 3 12.19 145.82 874.79 PERRON-T497-REP 12/2/2024 Page: 13 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Utility Room Height: 8' T 13'2" 323.65 SF Walls 108.63 SF Ceiling _ Utility Room 432.27 SF Walls&Ceiling 108.63 SF Floor 12.07 SY Flooring 40.08 LF Floor Perimeter 11"*' "4-' " 42.83 LF Ceil.Perimeter 1--3'3"-4 1--T 10" 1 Missing Wall-Goes to Floor 2' 9" X 6' 1111 Opens into Exterior DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL Damage Repair Services- Inspection,assessment,Repair,cleaning,sanitizing, to return the structure to a pre loss condition. Wall&Ceiling Repair 88. Mask wall-plastic,paper,tape 28.00 LF 0.00 1.48 0.45 8.38 50.27 (per LF) To protect the adjoining surface areas from over spray,and dust contamination. 89. 1/2"drywall-hung,taped,ready 84.00 SF 0.00 2.50 3.98 42.80 256.78 for texture Ceiling 90. Tape joint for new to existing 62.00 LF 0.00 9.43 1.45 117.24 703.35 drywall-per LF This item is intended to be used for situations where drywall is being replaced and the new drywall being replaced will be joined with existing drywall. This item is calculated per lineal foot of joint area where the new drywall meets the existing drywall 91. Texture drywall-machine 96.60 SF 0.00 0.71 0.35 13.80 82.74 92. Add on cost to mix PVA sealer 111.09 SF 0.00 0.03 0.20 0.70 4.23 with drywall joint compound Additional cost to mix PVA sealer with drywall joint compound. Note:Generally this item will only be used when applying a machine texture. 93. Seal the surface area w/PVA 127.75 SF 0.00 0.71 0.46 18.24 109.40 primer-one coat When new drywall is installed,it is important to apply a PVA primer prior to texture. The purpose is so that the texture does not absorb too much into the new drywall and also helps so that the paint does not"flash': 94. Mask and prep for paint-plastic, 56.00 LF 0.00 1.68 0.91 19.00 113.99 paper,tape(per LF) From the MPI Maintenance Repainting Manual Guide Specification Revision June 2019 "Protect all adjacent interior surfaces and areas,including rating and instruction labels on doors,frames,equipment,piping,etc.,from repainting operations and damage by drop cloths,shields,masking,templates,or other suitable protective means and make good any damage caused by failure to provide such protection." 95. Paint-special order-premium 323.65 SF 0.00 0.03 0.00 1.94 11.65 matching charge Additional cost for the additional time for mixing to match existing color,or for taking a paint sample to a local paint supply company to have the color matched to restore the structure to a pre loss condition. 96. Paint the surface area-two coats 146.91 SF 0.00 1.20 2.47 35.76 214.52 PERRON-T497-REP 12/2/2024 Page: 14 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 CONTINUED-Utility Room DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL For painting one coat ofprimer and two coats ofpaint,please read the following: Sherwin Williams ProMar Series Specifications: "Drywall:I ct.ProMar Latex Primer,2 cts.ProMar Interior Latex Paint" MasterSpec Premium for the American Institute of Architects: "D. Gypsum Board,Plaster,and Spray-Texture Ceiling Substrates: a.Prime Coat.Primer,latex,interior. b.First Coat.Microbicidal Latex,interior,matching topcoat. c. Topcoat.Microbicidal Latex,interior,eggshell" New drywall will be coated twice with paint to conform to manufactures requirements. 97. Paint part of the walls-one coat 176.74 SF 0.00 0.80 1.59 28.60 171.58 The rest of the existing surface area will be coated once to ensure the new paint does not flash. Totals: Utility Room 11.86 286.46 1,718.51 Total:Main Level 457.88 3,586.84 21,519.88 Labor Minimums Applied DESCRIPTION QTY REMOVE REPLACE TAX O&P TOTAL 98. Finish hardware labor minimum 1.00 EA 0.00 48.28 0.00 9.66 57.94 Totals: Labor Minimums Applied 0.00 9.66 57.94 Line Item Totals:PERRON-T497-REP 457.88 3,596.50 21,577.82 Grand Total Areas: 2,175.07 SF Walls 1,917.22 SF Ceiling 4,092.30 SF Walls and Ceiling 1,917.22 SF Floor 213.02 SY Flooring 268.33 LF Floor Perimeter 0.00 SF Long Wall 0.00 SF Short Wall 296.83 LF Ceil.Perimeter 1,917.22 Floor Area 2,007.52 Total Area 2,175.07 Interior Wall Area 2,133.89 Exterior Wall Area 266.16 Exterior Perimeter of Walls 0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length 0.00 Total Ridge Length 0.00 Total Hip Length PERRON-T497-REP 12/2/2024 Page: 15 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Summary Line Item Total 17,523.44 Material Sales Tax 457.88 Subtotal 17,981.32 Overhead 1,798.25 Profit 13798.25 Replacement Cost Value $21,577.82 Net Claim $21,577.82 Madi Halvorsen Estimator PERRON-T497-REP 12/2/2024 Page: 16 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Recap of Taxes, Overhead and Profit Overhead(10%) Profit(10%) Material Sales Tax Manut Home Tax Storage Tax(6%) (6%) (6%) Line Items 1,798.25 1,798.25 457.88 0.00 0.00 Total 1,798.25 1,798.25 457.88 0.00 0.00 PERRON-T497-REP 12/2/2024 Page: 17 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Recap by Room Estimate:PERRON-T497-REP Area: Main Level 1,396.32 7.97% Storage Room 12,476.89 71.20% Dressing room 1 734.39 4.19% Dressing Room 2 730.59 4.17% Dressing Room 3 716.78 4.09% Utility Room 1,420.19 8.10% Area Subtotal: Main Level 17,475.16 99.72% Labor Minimums Applied 48.28 0.28% Subtotal of Areas 17,523.44 100.00% Total 17,523.44 100.00% PERRON-T497-REP 12/2/2024 Page: 18 Elite Restoration ELITE REsrownTON 1920 Highland Ave E. Twin Falls,ID 83301 Recap by Category O&P Items Total % CLEANING 2,194.29 10.17% GENERAL DEMOLITION 150.68 0.70% DOORS 1,728.42 8.01% DRYWALL 2,226.97 10.32% FLOOR COVERING-CARPET 5,861.22 27.16% FINISH CARPENTRY/TRIMWORK 1,113.84 5.16% FINISH HARDWARE 143.08 0.66% LABOR ONLY 498.23 2.31% PAINTING 3,606.71 16.71% O&P Items Subtotal 17,523.44 81.21% Material Sales Tax 457.88 2.12% Overhead 1,798.25 8.33% Profit 1,798.25 8.33% Total 21,577.82 100.00% Thank you for choosing Elite Restoration for your Repairs Repair needs.Listed within this estimate you will find a detailed description of the work needed to restore your property to pre-loss condition using material and workmanship of like kind and quality. The line item pricing in this estimate does not represent the actual cost of goods or services.Pricing for this project is based on the entire scope of work and may change due to any modifications of the scope,quality or scheduling constraints. Any changes to this original estimate including but not limited to material upgrades,code requirements,and hidden or unforeseen damages will be included in a separate estimate unless otherwise noted. By signing below the above said customer Briten Perron acknowledges and is in agreement with the scope of work for the Grand Sum Total of. ($21,577.82).A finance charge of 1.5%per month(minimum of$1.00)will be applied to any unpaid balance after thirty(30)days of completion of work.Any exceptions must be approved by Elite Restoration's General Manager. Customer Signature: Date: Elite Restoration: Date: Elite Restoration is a full service restoration contractor specializing in residential and commercial property mitigation,content cleaning,and damage repair services. Idaho Contractors#RCE 28623 PERRON-T497-REP 12/2/2024 Page: 19 Main Level io1ir1z,5„ 0 Storage Roo 0 — 00 13'2" o Utility Room - I_ 8'6'—--I 1 S m 3 M �T , "r 3 Main Level PERRON-T497-REP 12/2/2024 Page: 20